
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0152 | - | - | 0.049 | - | - | |
COGS | 0.0131 | 0.0117 | 0.008675 | 0.0244 | - | - | |
Gross Profit | 0.002145 | (0.0117) | (0.008675) | 0.0246 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.743128) | (0.868) | (1.734) | (0.606536) | (1.379209) | (1.385901) | |
Total Operating Expenses | 0.745363 | 0.867597 | 1.734 | 0.631143 | 1.379209 | 1.285651 | |
R&D Expenses | - | - | 0.259243 | 0.000321 | - | - | |
Selling General & Admin Expenses | 0.733703 | 0.855937 | 1.466 | 0.630822 | 0.747276 | 1.210401 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.884071) | (0.210888) | (0.163643) | (0.0318) | (0.0567) | (0.091) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.374716 | (0.149) | 0.106323 | 0.0158 | - | (0.0242) | |
Net Income | |||||||
Net Income | (1.802489) | (0.569) | (2.576) | (0.559755) | (0.942295) | (1.537209) | |
Supplemental | |||||||
EBIT | (0.961573) | (0.87666) | (1.78) | (0.543983) | (0.885633) | (1.041141) | |
EBITDA | (0.949913) | (0.865) | (1.771324) | (0.535307) | (0.840956) | (1.490703) | |