
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 67.49 | 79.87 | 89.55 | 77.82 | 66.48 | 75.95 | |
COGS | 0.270856 | 0.319244 | 86.85 | 82.47 | 64.79 | 58.55 | |
Gross Profit | 67.22 | 79.55 | 2.69944 | (4.646) | 1.713296 | 35.53 | |
Operating Expenses & Income | |||||||
Operating Income | 0.344616 | 0.639976 | (0.0898) | (1.504757) | (0.0126) | 0.580035 | |
Total Operating Expenses | 66.87 | 2.84846 | 2.789229 | 3.122868 | 1.725873 | 34.31 | |
R&D Expenses | 2.035189 | 1.477559 | 1.875361 | 1.683236 | 0.863458 | 0.742896 | |
Selling General & Admin Expenses | 46.24 | 57.8 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.147204) | (0.309547) | (0.281761) | (0.280536) | (0.199897) | (0.365125) | |
Interest Income | 0.106882 | 0.0129 | 0.000638 | - | 0.0223 | 0.0626 | |
Income Tax Expense | (0.048) | 0.100302 | 0.19771 | 0.244068 | 0.365964 | 0.349483 | |
Net Income | |||||||
Net Income | 0.27698 | 0.195819 | (0.816768) | (4.85752) | 0.0493 | 0.78774 | |
Supplemental | |||||||
EBIT | 0.431549 | 0.688996 | (0.151673) | (4.646) | (0.0126) | 1.155881 | |
EBITDA | 2.048535 | 3.620384 | 3.216935 | (0.83863) | 1.816115 | 3.414777 | |