
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | 0.858199 | - | 0.308119 |
COGS | - | - | - | - | - |
Gross Profit | - | - | 0.858199 | - | 0.308119 |
Operating Expenses & Income | |||||
Operating Income | (5.513455) | (12.23) | (15.95) | (6.79228) | (6.739505) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.736729 | 4.82061 | 6.043628 | 4.67175 | 5.633247 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.920466) | (1.608787) | (1.790393) | (0.388971) | (0.172414) |
Interest Income | 0.000735 | - | - | - | 0.0694 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (5.894399) | (14.36) | (11.12) | (17.24) | (11.73) |
Supplemental | |||||
EBIT | - | (12.75) | (9.332806) | (16.85) | (11.56) |
EBITDA | - | (11.48) | (8.171244) | (15.81) | (11.43) |