
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.220833 | 0.1919 | 0.053 | - | 0.285782 |
COGS | 0.0886 | 0.139593 | 0.0125 | - | 0.107441 |
Gross Profit | 0.132245 | 0.0523 | 0.0405 | - | 0.178341 |
Operating Expenses & Income | |||||
Operating Income | (5.727653) | (4.959572) | (5.549172) | (4.736717) | (3.86573) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | 0.668525 | 0.202581 | 1.224635 | 0.354984 | 0.165808 |
Selling General & Admin Expenses | 4.320718 | 3.055188 | 3.654723 | 3.141655 | 2.657198 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0796) | (0.496133) | (1.088686) | (1.021723) | (1.773335) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (5.7536) | (5.373346) | (6.569473) | (5.75844) | (9.108245) |
Supplemental | |||||
EBIT | - | (4.877213) | (5.480787) | (4.736717) | (7.33491) |
EBITDA | - | (4.794854) | (5.127364) | (4.306366) | (6.645326) |