

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,455.8 | 8,848.6 | 2,561.1 | 3,915.4 | 6,878.4 | - | |
COGS | 3,489.2 | 3,525.4 | 1,183.8 | 1,704.4 | 2,684.6 | - | |
Gross Profit | 4,966.6 | 5,323.2 | 1,377.3 | 2,211 | 4,193.8 | - | |
Operating Expenses & Income | |||||||
Operating Income | 399.1 | 432.8 | (1,338.5) | (677.4) | 404.7 | - | |
Total Operating Expenses | 4,567.5 | 4,831.2 | 2,676.4 | 2,850 | 3,773.4 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 290.9 | 104.5 | 86.4 | 84 | 126.9 | 4,267.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (165.7) | (351.1) | (331.6) | (252.2) | (284.6) | - | |
Interest Income | 28.5 | 28.8 | 22.6 | 230.5 | 30.5 | 532.9 | |
Income Tax Expense | 98.8 | 78.2 | (130.7) | (42.6) | 76.2 | 10.8 | |
Net Income | |||||||
Net Income | 71.8 | 30.1 | (2,740.5) | (365.2) | 120.6 | - | |
Supplemental | |||||||
EBIT | 336.3 | 432.8 | (1,338.5) | (677.4) | 404.7 | - | |
EBITDA | 908.2 | 2,290.5 | 310.2 | 532.6 | 1,516.2 | - | |