
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.5 | - | 0.3 | 0.108 | 0.377 | 0.383 | |
COGS | 0.003 | 0.002 | 0.273 | 0.071 | 0.198 | 0.259 | |
Gross Profit | 0.5 | (0.002) | 0.027 | 0.037 | 0.179 | 0.124 | |
Operating Expenses & Income | |||||||
Operating Income | (0.442) | (1.124) | (0.802) | (1.025) | (1.206) | (2.109) | |
Total Operating Expenses | 0.942 | 1.124 | 0.829 | 1.062 | 1.385 | 2.233 | |
R&D Expenses | 0.014 | 0.02 | 0.003 | 0.157 | 0.104 | 0.119 | |
Selling General & Admin Expenses | 1.021 | 1.098 | 0.826 | 0.905 | 1.281 | 2.114 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.446) | (0.019) | - | (0.015) | (0.128) | (0.417) | |
Interest Income | 0.002 | 0.023 | 0.076 | 0.04 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.888) | (1.082) | (0.726) | (0.985) | (1.241) | (2.34) | |
Supplemental | |||||||
EBIT | (0.442) | (1.082) | (0.802) | (1.025) | (1.206) | (2.126) | |
EBITDA | (0.439) | (1.08) | (0.782) | (0.996) | (1.087) | (2.021) | |