
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45,794.9 | 72,914.5 | 7,718 | 7,578 | 7,223.8 | 7,581 | |
COGS | 37,390.4 | 60,455.5 | 6,003 | 5,847 | 5,454.8 | 5,703.6 | |
Gross Profit | 8,404.5 | 12,459 | 1,715 | 1,731 | 1,769.1 | 1,877 | |
Operating Expenses & Income | |||||||
Operating Income | 1,565.1 | 3,323.8 | 633 | 415 | 523.6 | 526.8 | |
Total Operating Expenses | 6,631.3 | 9,135.2 | 1,082 | 1,316 | 1,245.5 | 1,350.3 | |
R&D Expenses | 9.0468 | 41.81 | 36 | 38 | 26.32 | 30.06 | |
Selling General & Admin Expenses | 2,451.7 | 3,982.3 | 421 | 438 | 497 | 258 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (298.5) | (470.3) | (80) | (67) | (44.18) | (77.66) | |
Interest Income | 18.09 | 156.8 | 40 | 35 | 4 | 2 | |
Income Tax Expense | 506.6 | 857.1 | 150 | 77 | 99.64 | 89.11 | |
Net Income | |||||||
Net Income | 687.6 | 2,090.4 | 390 | 257 | 293.3 | 282.7 | |
Supplemental | |||||||
EBIT | 1,583.2 | 3,585.1 | 673 | 422 | 452.1 | - | |
EBITDA | 3,890.1 | 6,490.8 | 948 | 695 | 744.5 | 723.9 | |