
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 9.375029 | 16.8 | 7.000836 | 2.880658 | 1.305192 |
COGS | 6.32744 | 11.9 | 6.932122 | 2.878304 | 1.12104 |
Gross Profit | 3.047589 | 4.894105 | 0.0687 | 0.002354 | 0.184152 |
Operating Expenses & Income | |||||
Operating Income | (5.193513) | (3.476786) | (8.072824) | (3.327172) | (2.97651) |
Total Operating Expenses | 14.57 | 20.27 | 15.07 | 6.20783 | 4.281702 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 7.340779 | 7.444945 | 6.44538 | 3.016031 | 3.009766 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0797) | (2.249055) | (2.560648) | (3.096811) | (3.369779) |
Interest Income | 0.0867 | 0.0192 | 0.0534 | 0.225997 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (6.121754) | (0.0438) | (9.128642) | (49.22) | (45.91) |
Supplemental | |||||
EBIT | (6.042061) | 4.065539 | (4.120941) | (49.62) | (54.51) |
EBITDA | (4.445994) | 9.360477 | (2.733116) | (49.41) | (54.44) |