
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 528.7 | 1,241.7 | 2,176.6 | 2,621.8 | - | - | |
COGS | 340.3 | 677.3 | 1,705 | 2,067.2 | 2,071.6 | 2,089.9 | |
Gross Profit | 188.4 | 564.3 | 471.6 | 554.6 | 489.4 | 541.6 | |
Operating Expenses & Income | |||||||
Operating Income | 75.55 | 330.4 | 108.3 | 46.93 | - | - | |
Total Operating Expenses | 453.1 | 911.3 | 2,068.3 | 2,574.9 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 85.67 | 173.2 | 203.4 | 297.1 | 271.1 | 269.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.71) | (44.75) | (50.04) | (109.1) | - | (125) | |
Interest Income | 0.55902 | 1.503247 | 10.97 | 7.277123 | - | 5.759057 | |
Income Tax Expense | 6.929096 | (48.15) | - | - | - | - | |
Net Income | |||||||
Net Income | 1.324358 | 269.3 | 168.5 | (208.4) | - | - | |
Supplemental | |||||||
EBIT | 75.52 | - | - | - | - | - | |
EBITDA | 49.12 | 292.7 | - | - | - | - | |