

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.037 | 0.062 | 0.0549 | - | - | - | |
Gross Profit | (0.037) | (0.062) | (0.0549) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.299882) | (21.92) | (30.8) | (25.95) | (37.48) | (37.48) | |
Total Operating Expenses | 9.299882 | 21.93 | 30.75 | 25.95 | 37.48 | 37.48 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.427271 | 3.925907 | 1.977875 | 6.198748 | 10.27 | 10.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.257063) | - | - | - | - | |
Interest Income | 0.0736 | 0.257063 | 0.904615 | 1.002289 | 1.177928 | 1.177928 | |
Income Tax Expense | (0.0736) | (2.918843) | 0.404318 | - | - | - | |
Net Income | |||||||
Net Income | (8.130019) | (16.35) | (26.65) | (20.65) | (31.74) | (31.74) | |
Supplemental | |||||||
EBIT | (9.299882) | (21.93) | (30.8) | - | - | - | |
EBITDA | (9.262843) | (21.87) | (30.75) | - | - | - | |