
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.242966 | 5.133146 | 55.72 | 53.01 | |
COGS | 0.454437 | 0.000433 | 0.00065 | 0.0381 | 19.5 | - | |
Gross Profit | (0.454437) | (0.000433) | (0.00065) | (0.0381) | 33 | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.321444) | (1.326502) | (1.451227) | 3.193148 | 35.21 | 32.83 | |
Total Operating Expenses | 0.348022 | 0.0367 | 2.694193 | 1.939998 | 20.51 | 20.19 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0427 | 0.085 | 0.0995 | 0.0228 | 0.51879 | 0.4643 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001336) | (0.0468) | (0.184774) | (0.0707) | (12.66) | (9.225371) | |
Interest Income | 0.0203 | 0.0455 | 0.819359 | 0.997419 | 11.73 | 8.796223 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.301155) | (1.538233) | (2.391312) | 2.038848 | 23.91 | 21.91 | |
Supplemental | |||||||
EBIT | (1.394616) | (1.339912) | - | - | - | - | |
EBITDA | (0.320254) | 0.565494 | - | - | - | - | |