
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.541 | 3.365 | 2.083 | 2.674 | 39.09 | 39.38 | |
COGS | 4.677 | 2.97 | 5.54 | 2.298 | 23.36 | 23.6 | |
Gross Profit | 1.864 | 0.395 | (3.457) | 0.376 | 15.73 | 15.77 | |
Operating Expenses & Income | |||||||
Operating Income | (11.51) | (18.04) | (21.46) | (21.14) | (32.48) | (53.99) | |
Total Operating Expenses | 13.38 | 18.44 | 18 | 21.51 | 48.21 | 69.77 | |
R&D Expenses | 5.236 | 7.144 | 7.456 | 7.818 | 16.5 | 19.87 | |
Selling General & Admin Expenses | 4.016 | 5.155 | 5.367 | 9.722 | 35.1 | 48.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009) | (0.898) | (0.932) | (1.272) | (19.98) | (20.98) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.002 | 0.002 | 0.004 | 16.32 | 0.005 | 0.005 | |
Net Income | |||||||
Net Income | (11.82) | (16.15) | (18.72) | (51.41) | (78.99) | (122.6) | |
Supplemental | |||||||
EBIT | (11.81) | (15.25) | (17.79) | (50.14) | (59.01) | (101.6) | |
EBITDA | (11.73) | (15.13) | (17.69) | (50.07) | (39.17) | (89.96) | |