
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 751,167 | 748,474 | 769,427 | 879,798 | 1,026,905 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 427,220 | 413,013 | 423,136 | 447,776 | 466,220 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (12,537) | (39,754) | (87,536) | (136,673) | (230,660) | |
Interest Income | 441,698 | 459,114 | 509,232 | 617,156 | 822,649 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 109,974 | 160,400 | 158,930 | 213,324 | 258,717 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |