
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.118591 | 0.0555 | 0.307284 | 0.460991 | 0.987937 | 1.580747 | |
COGS | 0.0378 | 0.0389 | 0.238763 | 0.32273 | 1.456753 | 1.124261 | |
Gross Profit | 0.0808 | 0.0166 | 0.0685 | 0.138261 | (0.468816) | 0.456486 | |
Operating Expenses & Income | |||||||
Operating Income | (0.66114) | (1.185156) | (0.762455) | (0.568155) | (0.868503) | (0.0634) | |
Total Operating Expenses | 0.741899 | 1.201767 | 0.830976 | 0.706416 | 0.399687 | 0.887358 | |
R&D Expenses | 0.0812 | 0.0615 | 0.0565 | 0.0392 | 0.113417 | 0.05 | |
Selling General & Admin Expenses | 0.651486 | 1.106342 | 0.735475 | 0.392458 | 0.28627 | 0.276071 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0145) | (0.750203) | (0.301092) | (1.337337) | (1.140299) | (1.887104) | |
Interest Income | - | 0.000012 | - | - | - | - | |
Income Tax Expense | (0.114543) | 0.750849 | 0.301092 | (2.248243) | - | - | |
Net Income | |||||||
Net Income | (0.675684) | (1.475365) | (0.930137) | (2.248243) | (4.90248) | (1.165749) | |
Supplemental | |||||||
EBIT | (0.66114) | (0.725158) | (0.629045) | (0.910906) | (3.762179) | (0.765921) | |
EBITDA | (0.66114) | (0.716722) | (0.592262) | (0.853582) | (3.617217) | (0.690975) | |