

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 64,172.4 | 53,752.3 | 50,667 | 57,621 | 65,966 | 73,053 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 28,746.4 | 25,648.2 | 25,456 | 27,143 | 30,245 | 32,261 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,553.9) | (13,133.5) | (37,619) | (45,524) | (49,017) | (50,756) | |
Interest Income | 10,705.3 | 23,118.5 | 45,849 | 54,135 | 59,063 | 61,585 | |
Income Tax Expense | 5,173.5 | 3,115.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 17,101.6 | 11,807.1 | 9,087 | 13,390 | 16,861 | 20,155 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |