

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.403831 | 2.930303 | 2.898806 | 3.495389 | 1.232311 | 3.472427 | |
COGS | 1.944438 | 2.123193 | 1.975849 | 1.194624 | 2.31986 | 2.415366 | |
Gross Profit | 0.459393 | 0.80711 | 0.922957 | 2.300765 | (1.087549) | 1.057061 | |
Operating Expenses & Income | |||||||
Operating Income | (14.73) | (10.17) | (8.229739) | (5.900822) | (7.145916) | (7.416786) | |
Total Operating Expenses | 15.19 | 10.97 | 9.152696 | 8.201587 | 6.058367 | 8.473847 | |
R&D Expenses | 8.39237 | 4.501365 | 3.297266 | 2.044253 | 2.154666 | 1.617172 | |
Selling General & Admin Expenses | 6.697617 | 6.421505 | 5.817013 | 6.134773 | 5.761735 | 6.173961 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0517) | (0.380502) | - | (0.427971) | (0.455897) | (0.418892) | |
Interest Income | 0.0517 | 0.18042 | 0.416686 | 0.456992 | 0.284085 | 0.243396 | |
Income Tax Expense | (0.148597) | (0.364374) | (8.191322) | (5.809159) | - | - | |
Net Income | |||||||
Net Income | (13.07) | (9.735258) | (6.795461) | (5.809159) | (7.364628) | (7.621842) | |
Supplemental | |||||||
EBIT | (14.63) | (20.18) | (8.191322) | (11.26) | - | - | |
EBITDA | (11.14) | (10.12) | (8.152905) | (5.381188) | (6.908731) | (7.184608) | |