

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.964723 | 1.149061 | 0.446823 | 1.601962 | 0.643934 | 0.382335 | |
COGS | 2.826875 | 2.29005 | 1.055929 | 2.600824 | 1.602375 | 1.243768 | |
Gross Profit | (1.862152) | (1.140989) | (0.609106) | (0.998862) | (0.958441) | (0.861433) | |
Operating Expenses & Income | |||||||
Operating Income | (20.76) | (9.756042) | (7.544342) | (9.634089) | (8.798191) | (8.325325) | |
Total Operating Expenses | 14.68 | 9.188377 | 5.552971 | 8.635227 | 9.442125 | 8.70766 | |
R&D Expenses | 3.628851 | 1.345287 | 0.438508 | 0.160438 | 0.651706 | 0.760793 | |
Selling General & Admin Expenses | 11.81 | 7.200919 | 3.858437 | 6.316272 | 6.795763 | 6.31582 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0108) | - | (0.767195) | (0.212107) | (0.35608) | (0.427465) | |
Interest Income | 0.397411 | 0.0341 | - | - | - | - | |
Income Tax Expense | (4.607608) | 0.539238 | 0.767195 | - | - | - | |
Net Income | |||||||
Net Income | (20.8) | (10.96) | (8.629501) | (10.16) | (10.42) | (9.753811) | |
Supplemental | |||||||
EBIT | (20.79) | (10.96) | (7.862306) | (9.946716) | - | - | |
EBITDA | (19.65) | (9.924916) | (6.930414) | (9.094791) | - | - | |