

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.088 | 3.345 | 2.461 | 2.243 | 2.049 | - | |
Gross Profit | (1.088) | (3.345) | (2.461) | (2.243) | (2.049) | - | |
Operating Expenses & Income | |||||||
Operating Income | (150) | (171) | (242.2) | (343.9) | (468.2) | (537) | |
Total Operating Expenses | 150 | 171 | 239.7 | 341.6 | 466.1 | 536.4 | |
R&D Expenses | 121.3 | 142.8 | 210.8 | 281.4 | 398.3 | 445.7 | |
Selling General & Admin Expenses | 28.72 | 28.2 | 31.4 | 62.48 | 69.85 | 91.25 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.742) | (2.917) | - | - | (6.192) | (14.89) | |
Interest Income | 0.742 | 2.917 | 7.232 | 26.92 | 29.86 | 32.68 | |
Income Tax Expense | (0.008) | (2.862) | (235.9) | - | - | - | |
Net Income | |||||||
Net Income | (149.3) | (165.2) | (235.9) | (317.4) | (446.2) | (519.4) | |
Supplemental | |||||||
EBIT | (149.3) | (171) | (235.9) | (317.4) | (440) | (497.5) | |
EBITDA | (148.2) | (169.3) | (233.5) | (315.2) | (438) | (495.3) | |