
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (1.081) | (1.007) | (1.097) | (0.819) | (1.04) |
Total Operating Expenses | 1.081 | 1.007 | 1.097 | 0.819 | 1.04 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.377 | 0.382 | 0.355 | 0.168 | 0.356 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.253) | (2.308) | (1.115) | (1.21) | (1.2) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (8.11) | (20.8) | (9.586) | (3.35) | (2.73) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |