
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,929.4 | 28,188.4 | 22,018.7 | 16,591.2 | 105,828 | 113,652 | |
COGS | 6,311.1 | 10,179 | 9,927.7 | 8,099.6 | 55,164 | 61,117 | |
Gross Profit | 9,618.2 | 18,009.5 | 12,091 | 8,491.6 | 50,664 | 52,535 | |
Operating Expenses & Income | |||||||
Operating Income | 6,043.2 | 14,909.4 | 7,371.3 | 5,005.9 | 25,352 | 32,422 | |
Total Operating Expenses | 10,014.7 | 13,396.5 | 14,647.4 | 11,585.3 | 80,476 | 81,230 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 140 | 186.5 | 251 | 203.1 | 1,207 | 1,137 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (46.49) | (117.3) | (0.206075) | (7.931241) | (18) | (896) | |
Interest Income | 292.2 | 45.59 | 546.7 | 94.53 | 341 | 1,487 | |
Income Tax Expense | 4,129.7 | 9,432.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,537.6 | 5,438.1 | 2,449.2 | 1,425.4 | 5,043 | 9,057 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 7,910.6 | 16,340.1 | - | - | - | - | |