
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4,824.7 | 4,690.5 | 4,727.9 | 5,457.1 | 5,555.4 |
COGS | 3,286.7 | 3,256.5 | 3,277.5 | 3,881.2 | 3,941.9 |
Gross Profit | 1,538 | 1,434 | 1,450.4 | 1,575.8 | 1,613.5 |
Operating Expenses & Income | |||||
Operating Income | 573 | 501.2 | 544.6 | 520 | 537.4 |
Total Operating Expenses | 4,251.7 | 4,189.3 | 4,183.4 | 4,937.1 | 5,018 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 853.2 | 815.1 | 814.5 | 911.3 | 941.1 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 65.71 | 35.35 | 39.83 | 17.84 | 14.51 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 419.4 | 417.1 | 454.5 | 377.7 | 386.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |