

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38.86 | 32.22 | 11.36 | 8.181 | 13.83 | 12.29 | |
COGS | 28.34 | 23.67 | 6.93 | 5.522 | 9.193 | 7.925 | |
Gross Profit | 10.52 | 8.551258 | 4.433 | 2.659 | 4.636 | 4.366 | |
Operating Expenses & Income | |||||||
Operating Income | (6.100782) | (9.505476) | (1.294) | (2.897) | (1.338) | (1.597) | |
Total Operating Expenses | 44.96 | 41.72 | 12.66 | 11.08 | 15.17 | 13.89 | |
R&D Expenses | 2.753204 | 2.956444 | 1.577 | 1.494 | 1.513 | 1.643 | |
Selling General & Admin Expenses | 15.51 | 15.12 | 4.15 | 4.062 | 4.461 | 4.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.160396) | (0.128) | (0.14) | (0.304) | (0.401) | |
Interest Income | 0.0103 | 0.195737 | 0.185 | 0.211 | 0.084 | 0.067 | |
Income Tax Expense | (1.037588) | (0.0381) | - | - | - | - | |
Net Income | |||||||
Net Income | (6.053819) | (9.415763) | (6.512) | (2.398) | (0.418) | (1.793) | |
Supplemental | |||||||
EBIT | (8.065889) | (9.70529) | (1.451) | (2.21) | (1.23) | (1.393) | |
EBITDA | (2.412722) | (6.042019) | (0.334) | (1.05) | 0.028 | (0.147) | |