

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43.17 | 25.82 | - | - | - | - | |
COGS | 38.12 | 26.46 | - | - | - | - | |
Gross Profit | 5.05972 | (0.635) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.83) | (12.91) | (5.578) | (2.833) | (3.265) | (5.435) | |
Total Operating Expenses | 54 | 38.73 | 5.578 | 2.833 | 3.265 | 5.435 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.100444 | 4.627 | 3.48 | 2.512 | 2.905 | 4.179 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.023433) | (4.294) | (4.764) | (2.443) | (1.653) | (1.646) | |
Interest Income | 0.345808 | 0.05 | 0.011 | 0.032 | 0.107 | 0.186 | |
Income Tax Expense | 5.776362 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (65.72) | (18.84) | 6.534 | (5.22) | (4.362) | (5.814) | |
Supplemental | |||||||
EBIT | (10.87) | (14.16) | 10.55 | (2.845) | (2.639) | (4.107) | |
EBITDA | (47.11) | (6.345) | 10.73 | (2.805) | (2.639) | (4.107) | |