
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 434,763,639,563.3 | 485,646,607,591.6 | 32,322,651 | 34,391,597 | 42,445,960 | 47,343,671 | |
COGS | 154,796,285,669.8 | 176,820,996,556 | 12,167,866 | 12,226,503 | 17,236,960 | 19,248,270 | |
Gross Profit | 279,967,353,893.5 | 308,825,611,035.6 | 20,154,785 | 22,165,094 | 25,209,000 | 28,095,401 | |
Operating Expenses & Income | |||||||
Operating Income | 54,933,991,112.6 | 60,962,576,941.1 | 4,378,277 | 5,588,575 | (233,161) | (1,245,463) | |
Total Operating Expenses | 379,829,648,450.7 | 424,684,030,650.5 | 27,944,374 | 28,803,022 | 42,679,121 | 48,589,134 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 44,546,549,376.7 | 47,572,329,652.6 | 2,700,186 | 2,339,695 | 2,913,418 | 3,492,873 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (38,172,400,469.8) | (45,673,804,653.8) | (2,898,754) | (3,066,089) | (3,942,591) | (3,934,662) | |
Interest Income | 1,425,402,608 | 1,861,762,366.3 | 100,096 | 80,256 | 97,860 | 127,872 | |
Income Tax Expense | 6,820,823,266.9 | 3,863,609,360.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 20,927,360,843.5 | 18,488,637,816.8 | 1,256,965 | 1,819,019 | (4,426,618) | (4,197,247) | |
Supplemental | |||||||
EBIT | 57,910,866,823.1 | 65,201,911,737.8 | - | - | - | - | |
EBITDA | 227,713,116,433.9 | 244,488,971,013.9 | - | - | - | - | |