
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 42.87 | 45.05 | 54.7 | 77.33 |
COGS | 3.826413 | 3.132319 | 1.905629 | 1.786922 |
Gross Profit | 39.05 | 41.92 | 52.8 | 75.55 |
Operating Expenses & Income | ||||
Operating Income | 8.951953 | 5.554714 | 6.48955 | 7.858804 |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 11.98 | 14.64 | 17.89 | 27.36 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.812781) | (0.643083) | (0.61099) | (1.055201) |
Interest Income | 0.002085 | 0.125528 | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 0.959767 | 6.38315 | 3.688663 | 5.416444 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |