
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,345.8 | 1,281.3 | 620.5 | 538.8 | 504.1 | 509.1 | |
COGS | 692.1 | 726.4 | 584.3 | 558.6 | 519.8 | 543.2 | |
Gross Profit | 653.7 | 554.9 | 36.21 | (19.85) | (15.68) | (34.13) | |
Operating Expenses & Income | |||||||
Operating Income | 517.3 | 474.3 | (214.4) | (75.22) | (77.07) | (107.1) | |
Total Operating Expenses | 136.4 | 80.62 | 250.6 | 55.37 | 61.39 | 72.97 | |
R&D Expenses | 3.771 | 3.641 | 5.52 | 5.706 | 6.475 | 6.049 | |
Selling General & Admin Expenses | 132.6 | 76.98 | 74.01 | 46.51 | 54.91 | 53.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (66.91) | (36.57) | (58.09) | (85.31) | (104.1) | (98.76) | |
Interest Income | 67.89 | 4.48 | 4.041 | 5.701 | 97.42 | 24.39 | |
Income Tax Expense | 68.08 | 69.36 | (18.51) | (22.1) | 49.39 | 8.425 | |
Net Income | |||||||
Net Income | 388.3 | 383 | (255.3) | (131.2) | (219.8) | (195.6) | |
Supplemental | |||||||
EBIT | 523.3 | 488.9 | (215.7) | (67.95) | (66.39) | (88.44) | |
EBITDA | 589 | 544.4 | (158.8) | (5.71) | (4.742) | (27.41) | |