
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,480.7 | 1,611.3 | 2,064.7 | 2,161.1 | 2,034.5 | 2,034.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 211.5 | 237.9 | 245.4 | 469.6 | 472.2 | 472.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (94.45) | (147.2) | (723.2) | (855.4) | (563.3) | (563.3) | |
Interest Income | 584.1 | 862.1 | 1,894.2 | 2,076.3 | 1,664.3 | 1,664.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 352.4 | 326.1 | 562.1 | 620.1 | 621.5 | 621.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |