

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,545.5 | 1,595 | 2,064.7 | 2,198.6 | 2,075.5 | 2,204.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 399.2 | 409.6 | 245.4 | 263.7 | 286.6 | 418.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (94.45) | (143.8) | (723.2) | (857.2) | (564.3) | (540) | |
Interest Income | 584.1 | 797.8 | 1,894.2 | 2,076.3 | 1,664.3 | 1,683.7 | |
Income Tax Expense | 113.6 | 144.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 352.4 | 317 | 562.1 | 620.1 | 621.5 | 562.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |