

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.354 | 3.382 | 2.693 | 2.886 | 3.896 | 6.782 | |
COGS | 0.27 | 2.532 | 1.45 | 1.129 | 3.394 | 3.495 | |
Gross Profit | 0.084 | 0.85 | 1.243 | 1.757 | 0.502 | 3.287 | |
Operating Expenses & Income | |||||||
Operating Income | (0.798) | (26.42) | (1.519) | (0.908) | (0.087) | (0.993) | |
Total Operating Expenses | 0.882 | 27.27 | 2.762 | 2.665 | 0.589 | 4.282 | |
R&D Expenses | 0.211 | 0.578 | 0.579 | 0.578 | - | 0.578 | |
Selling General & Admin Expenses | 0.327 | 1.117 | 0.35 | 0.318 | 0.341 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.01) | (0.023) | - | - | - | - | |
Interest Income | - | - | 0.041 | 0.105 | 0.053 | - | |
Income Tax Expense | 0.01 | 0.371 | - | - | (0.322) | (0.269) | |
Net Income | |||||||
Net Income | (0.808) | (26.82) | (1.478) | (0.803) | 0.288 | (0.514) | |
Supplemental | |||||||
EBIT | (0.798) | (26.42) | (1.478) | (0.908) | (0.087) | (0.993) | |
EBITDA | (0.587) | (25.56) | (0.579) | 0.046 | 0.993 | (0.04) | |