

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0448 | 0.0358 | 0.0275 | 0.0213 | 0.0166 | 0.0148 | |
Gross Profit | (0.0448) | (0.0358) | (0.0275) | (0.0213) | (0.0166) | (0.0148) | |
Operating Expenses & Income | |||||||
Operating Income | (0.447895) | (0.343867) | (0.213291) | (0.122606) | (0.0949) | (0.316799) | |
Total Operating Expenses | 0.447895 | 0.343867 | 0.213291 | 0.122606 | 0.0949 | 0.316799 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.403115 | 0.284793 | 0.116539 | 0.0866 | 0.0651 | 0.287691 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00336) | (0.00287) | (0.014) | (0.0745) | (0.031) | (0.0339) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.424555) | (0.341276) | (0.227317) | (0.197147) | (0.125842) | (0.349857) | |
Supplemental | |||||||
EBIT | (0.391883) | (0.323375) | - | - | - | - | |
EBITDA | (0.376415) | (0.302629) | - | - | - | - | |