
| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.697555 | 1.903614 | 0.471209 | 1.984049 | 0.991264 | 0.9963 | |
COGS | 0.547903 | 1.199061 | 0.320672 | 1.391741 | 0.879949 | 0.911401 | |
Gross Profit | 0.149652 | 0.704553 | 0.150537 | 0.592308 | 0.111315 | 0.0849 | |
Operating Expenses & Income | |||||||
Operating Income | (2.406871) | (1.876369) | (1.602408) | (1.105102) | (1.290575) | (0.938498) | |
Total Operating Expenses | 2.556523 | 2.580922 | 1.752945 | 1.69741 | 1.40189 | 1.023397 | |
R&D Expenses | 0.001852 | 0.0376 | 0.0075 | 0.0184 | - | - | |
Selling General & Admin Expenses | 2.539134 | 2.533881 | 1.743079 | 1.677616 | 1.400534 | 1.092041 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.573619) | (1.169158) | (0.465336) | (0.561395) | (0.610915) | (0.686777) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2.352988 | (3.045429) | (2.031881) | (1.963) | (1.864814) | (1.615546) | |
Supplemental | |||||||
EBIT | 2.926607 | (1.876271) | (1.566545) | (1.401605) | (1.253899) | (0.928769) | |
EBITDA | 2.997555 | (1.813698) | (1.564179) | (1.400249) | (1.252543) | (0.927413) | |