

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.55 | - | - | 0.122254 | |
COGS | - | - | 0.35 | 0.0183 | 0.0956 | 0.061 | |
Gross Profit | - | - | 0.2 | (0.0183) | (0.0956) | (0.061) | |
Operating Expenses & Income | |||||||
Operating Income | (0.989) | (7.159744) | (7.159744) | (1.911) | (2.642) | (2.477) | |
Total Operating Expenses | 0.965953 | 7.159744 | 7.159744 | 1.892636 | 2.546 | 2.476685 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.988903 | 7.159744 | 7.159744 | 1.684 | 1.976 | 2.299178 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.195217) | (1.690513) | (1.690513) | (0.172614) | (0.215405) | (1.002728) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.195217 | - | 1.690513 | (0.235) | - | (0.000449) | |
Net Income | |||||||
Net Income | (1.124) | (7.592784) | (9.283297) | (1.943) | (3.433) | (3.722) | |
Supplemental | |||||||
EBIT | (0.988903) | (7.159744) | (7.159744) | (1.911252) | (2.641554) | (2.665542) | |
EBITDA | (1.244408) | (5.902271) | (7.159445) | (1.893) | (2.546) | (2.604591) | |