
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,853 | 9,795 | 10,112 | 10,700.3 | 11,100.8 | 12,044.2 | |
COGS | 3,014.4 | 2,680 | 2,833 | 2,996.9 | 3,193.2 | 3,312.7 | |
Gross Profit | 8,838.6 | 7,115 | 7,279 | 7,703.4 | 7,907.5 | 8,706.4 | |
Operating Expenses & Income | |||||||
Operating Income | 6,015.2 | 2,350 | 1,941 | 2,412.1 | 2,277.2 | 2,596.8 | |
Total Operating Expenses | 5,513.6 | 4,765 | 5,338 | 5,291.4 | 5,630.4 | 6,138.6 | |
R&D Expenses | 1,507.2 | 1,330 | 1,667 | 1,539 | 1,642.1 | 1,791.8 | |
Selling General & Admin Expenses | 1,047.7 | 963 | 1,055 | 951.1 | 1,198 | 1,979 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (306) | (235) | (263) | (269.5) | (246) | (250.8) | |
Interest Income | 2,974.6 | 73 | 204 | 283 | 265 | 240 | |
Income Tax Expense | 166.1 | (327) | 932 | 309.1 | 311 | 292.7 | |
Net Income | |||||||
Net Income | 286.7 | (1,274) | 2,767 | 2,055.2 | 2,031.1 | 2,220.6 | |
Supplemental | |||||||
EBIT | 3,364.8 | (1,366) | 3,970 | 2,640 | 2,277.2 | 2,655.8 | |
EBITDA | 3,935.8 | (924) | 4,373 | 2,977.1 | 2,684.2 | 3,070.6 | |