

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 580.6 | 625.6 | 994.9 | 1,050.1 | 735.6 | |
COGS | 205.2 | 343.3 | 705.4 | 721.5 | 390 | |
Gross Profit | 375.4 | 282.3 | 289.5 | 328.6 | 345.7 | |
Operating Expenses & Income | ||||||
Operating Income | 155.7 | 125.8 | 119 | 120.3 | 109.9 | |
Total Operating Expenses | 219.8 | 150.4 | 170.5 | 208.3 | 625.7 | |
R&D Expenses | 45.3 | 35.27 | 40.02 | 41.19 | 42.17 | |
Selling General & Admin Expenses | 140.4 | 87.54 | 100.9 | 131.2 | 172.6 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (42.33) | (31.58) | (41.37) | (55.07) | (92.74) | |
Interest Income | 0.629 | 0.167 | 0.083 | 0.253 | 0.243 | |
Income Tax Expense | 0.22 | 5.33 | 6.584 | 9.447 | - | |
Net Income | ||||||
Net Income | 96.72 | 92.38 | 68.19 | 64.64 | 4.946 | |
Supplemental | ||||||
EBIT | 155.7 | 125.8 | 119 | 120.3 | - | |
EBITDA | 180.9 | 155.5 | 138.1 | 143.8 | - | |