
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004308 | 0.0117 | 2.773772 | (0.838858) | 0.007003 | 0.061 | |
Gross Profit | (0.004308) | (0.0117) | (2.773772) | 0.838858 | (0.007003) | (0.061) | |
Operating Expenses & Income | |||||||
Operating Income | (17.06) | (17.16) | (21.76) | (22.08) | (16.05) | (16.06) | |
Total Operating Expenses | 17.06 | 17.16 | 21.76 | 22.08 | 16.05 | 16.06 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.42 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003312) | (3.159061) | (1.298637) | (2.201915) | (0.919173) | (0.091) | |
Interest Income | 0.282211 | 1.140937 | 0.003042 | 0.224875 | 0.350124 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (16.56) | (20.13) | (21.97) | (24.95) | (16.59) | (60.98) | |
Supplemental | |||||||
EBIT | - | (16.98) | (21.76) | (21.83) | (15.67) | (17.07) | |
EBITDA | - | (16.97) | (18.98) | (21.76) | (15.6) | 31.97 | |