
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 18.94 | 35 | 357 |
COGS | (0.137694) | 6.554391 | 248.8 |
Gross Profit | 19.08 | 28.44 | 108.2 |
Operating Expenses & Income | |||
Operating Income | (11.16) | (34.54) | (4.540948) |
Total Operating Expenses | 30.1 | 69.53 | 361.5 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | - | - | - |
Earnings from Continuing Operations | |||
Interest Expense | (2.447973) | (4.824241) | (7.336044) |
Interest Income | 0.055 | 0.313797 | 0.51042 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | (10.18) | (23.86) | (16.34) |
Supplemental | |||
EBIT | - | - | - |
EBITDA | - | - | - |