
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,599.2 | 8,394.3 | 10,318 | 10,894 | 11,761 | 13,661 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 4,496.1 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,180.3 | 1,027.1 | 1,146 | 1,529 | 1,650 | 1,766 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,609.6) | (5,289.7) | (12,263) | (11,581) | (8,819) | (6,663) | |
Interest Income | 6,585.4 | 11,240.2 | 19,490 | 19,109 | 16,607 | 15,992 | |
Income Tax Expense | 525.2 | 556.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,923.4 | 2,164.7 | 2,998 | 3,125 | 3,510 | 3,840 | |
Supplemental | |||||||
EBIT | 4,058.2 | - | - | - | - | - | |
EBITDA | 4,664.8 | - | - | - | - | - | |