
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23.96 | 53.26 | 53.75 | 47.63 | 49.16 | 78.7 | |
COGS | 12.88 | 36.04 | 16.29 | 22.44 | 22.73 | 33.94 | |
Gross Profit | 11.08 | 17.23 | 37.47 | 25.19 | 26.43 | 44.76 | |
Operating Expenses & Income | |||||||
Operating Income | 1.515459 | 1.534345 | (73.26) | 4.130948 | 5.897256 | 6.694896 | |
Total Operating Expenses | 22.44 | 51.73 | 127 | 43.5 | 43.26 | 72 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.106228) | (0.251728) | (0.765178) | (0.610819) | (0.40775) | (0.703518) | |
Interest Income | 0.0707 | 0.233406 | 0.257924 | 0.64732 | 0.189705 | 0.322416 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.758563 | 1.177765 | 3.608785 | 3.058181 | 4.317667 | 5.472658 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |