
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.009106 | 0.007392 | 0.0841 | 0.180227 | 0.0402 | 0.0401 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.009106 | 0.007392 | 0.0841 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.130069) | (0.10541) | (0.0656) | 0.0848 | (0.0409) | (0.0408) | |
Total Operating Expenses | 0.139173 | 0.112797 | 0.149723 | 0.0954 | 0.0811 | 0.0809 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.11658) | (0.11658) | (0.11658) | (0.11658) | (0.11658) | (0.11658) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236557) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.246646) | (0.221985) | (0.182187) | (0.0318) | (0.157447) | (0.157404) | |
Supplemental | |||||||
EBIT | (0.366627) | (0.333895) | (0.233505) | - | - | - | |
EBITDA | (0.130069) | (0.10541) | (0.0656) | 0.0848 | (0.0409) | (0.0408) | |