
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.481 | 0.301 | 0.267 | - | - | - | |
COGS | 0.231 | 0.071 | 0.167 | - | 0.218 | 0.213 | |
Gross Profit | 2.25 | 0.301 | 0.267 | - | (0.218) | (0.213) | |
Operating Expenses & Income | |||||||
Operating Income | (2.029) | (6.953) | (5.339) | - | (0.351) | (0.263) | |
Total Operating Expenses | 4.279 | 7.254 | 5.606 | - | 0.133 | 0.05 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.183 | 5.729 | 5.439 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.181) | (5.419) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.835 | (0.358) | 0.037 | - | - | - | |
Net Income | |||||||
Net Income | 2.317 | (9.444) | (7.851) | (19.59) | (0.351) | (0.286) | |
Supplemental | |||||||
EBIT | (2.029) | (5.499) | (5.339) | - | (0.351) | (0.263) | |
EBITDA | (1.933) | (5.428) | (5.172) | - | (0.133) | (0.05) | |