
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.967315 | 0.824877 | 4.411695 | 1.977105 | 0.841883 | 0.699846 | |
COGS | (2.031541) | (2.833731) | 1.950371 | 0.779648 | 0.284956 | 0.103536 | |
Gross Profit | 3.998856 | 3.658607 | 2.461324 | 1.197458 | 0.556927 | 0.59631 | |
Operating Expenses & Income | |||||||
Operating Income | (0.456258) | (0.758632) | (0.91076) | (0.445867) | (0.790506) | (0.627092) | |
Total Operating Expenses | 2.423573 | 1.583509 | 5.322455 | 2.422973 | 1.632389 | 1.326938 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.721404 | 1.604702 | 1.037724 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00177) | (0.000042) | (0.006828) | - | (0.001589) | (0.001092) | |
Interest Income | - | - | - | 0.003386 | - | 0.005532 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.467121) | (0.768605) | (1.020997) | (0.467045) | (0.797673) | (0.626534) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |