

| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.113006 | 0.334113 | 0.242613 | 0.007197 | 0.004795 | 0.003858 | |
COGS | 0.145432 | 0.05 | 0.0486 | 0.0389 | 0.0123 | 0.008686 | |
Gross Profit | (0.0324) | 0.284064 | 0.193966 | (0.0317) | (0.007483) | (0.004828) | |
Operating Expenses & Income | |||||||
Operating Income | (12.23) | (0.282894) | (1.062132) | (2.23005) | (3.014995) | (9.32721) | |
Total Operating Expenses | 12.2 | 0.566958 | 1.304745 | 2.198316 | 3.007512 | 9.322382 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.840292 | 0.495749 | 1.242635 | 1.323536 | 0.952073 | 0.782596 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.166352) | (0.0433) | - | (0.685752) | (0.997182) | (1.038633) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (12.34) | (0.463805) | (6.204323) | (2.885155) | (3.916288) | (10.2) | |
Supplemental | |||||||
EBIT | (2.259234) | (0.310546) | (1.062132) | (2.199403) | (2.919106) | (9.1169) | |
EBITDA | (2.105244) | (0.282894) | - | (2.191868) | (2.914108) | (9.111898) | |