
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.143553 | 0.036 | - | 48.33 | 23.69 | 10.62 | |
COGS | 0.124094 | 0.276914 | 0.00569 | 38.68 | 13.64 | 7.731472 | |
Gross Profit | 0.0195 | (0.240903) | (0.00569) | 9.641932 | 10.05 | 2.885532 | |
Operating Expenses & Income | |||||||
Operating Income | (0.77146) | (0.84308) | (0.52283) | 1.111303 | 1.636579 | 0.662222 | |
Total Operating Expenses | 0.790923 | 0.602182 | 0.51714 | 8.530629 | 8.414791 | 2.22331 | |
R&D Expenses | - | 0.006876 | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003712) | (0.001123) | (0.000111) | (0.11979) | (0.00521) | (0.006327) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000004 | 0.00001 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.775176) | (5.594263) | (0.522942) | 0.966769 | 1.622828 | 0.647355 | |
Supplemental | |||||||
EBIT | (0.771464) | (5.593135) | (0.522831) | 1.086563 | 1.636579 | - | |
EBITDA | (0.767464) | (5.583445) | (0.517141) | 1.184329 | 1.659383 | 0.679584 | |