
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38.86 | (50.19) | 6.926769 | 26.44 | 14.89 | 49.02 | |
COGS | 1.6795 | 1.695856 | 1.619647 | 0.000434 | 1.592977 | 3.249738 | |
Gross Profit | 38.86 | (50.19) | 6.926769 | 26.44 | 13.3 | 45.77 | |
Operating Expenses & Income | |||||||
Operating Income | 38.37 | (50.74) | 6.318662 | 25.73 | 48.67 | 62 | |
Total Operating Expenses | 0.488139 | 0.546321 | 0.608107 | 0.707374 | (35.37) | (16.22) | |
R&D Expenses | 0.000002 | 0.000006 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.390001 | 0.431387 | 0.464874 | 0.584122 | 0.42873 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000946) | (0.000683) | (0.001365) | (0.000434) | (0.000947) | (0.000243) | |
Interest Income | 1.723394 | 1.456071 | 4.256805 | 4.539063 | 3.890383 | - | |
Income Tax Expense | 1.553091 | 1.2125 | 6.31866 | - | - | - | |
Net Income | |||||||
Net Income | 38.37 | (50.74) | 6.318662 | 25.73 | 48.67 | 62 | |
Supplemental | |||||||
EBIT | 38.37 | (50.74) | 6.318662 | - | - | - | |
EBITDA | 38.37 | (50.74) | 6.318662 | 25.73 | 48.67 | 62 | |