
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.011 | 0.017 | 2.926 | 3.154 | 0.127473 | 1.406148 | |
Gross Profit | (0.011) | (0.017) | (2.926) | (3.154) | (0.127473) | (1.406149) | |
Operating Expenses & Income | |||||||
Operating Income | (8.204) | (9.615) | (8.986) | (8.608) | (5.548727) | (9.96792) | |
Total Operating Expenses | 8.193 | 9.598 | 6.06 | 5.454 | 5.421253 | 8.194326 | |
R&D Expenses | 3.09 | 2.823 | 2.926 | 3.154 | - | - | |
Selling General & Admin Expenses | 0.005039 | 3.399 | 2.505 | 2.485 | 2.788 | 2.811186 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.005181) | (0.005181) | |
Interest Income | 0.191 | 1.289 | 1.49 | 0.875 | - | - | |
Income Tax Expense | (0.504) | (1.039) | (1.097) | - | (1.731775) | (1.670342) | |
Net Income | |||||||
Net Income | (7.505) | (7.299) | (5.657) | (5.011) | (2.188) | (5.796305) | |
Supplemental | |||||||
EBIT | (7.496) | (8.576) | (7.095) | (5.892) | (5.548727) | (8.666929) | |
EBITDA | (7.485) | (8.559) | (6.992427) | (5.768) | (5.421254) | (8.519063) | |