
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.002673 | 0.003579 | - | |
COGS | - | - | - | 0.002673 | 0.221028 | 0.22103 | |
Gross Profit | - | - | - | - | (0.217449) | (0.0395) | |
Operating Expenses & Income | |||||||
Operating Income | (1.137) | (1.457398) | (0.407) | (0.473) | (0.515213) | (0.243409) | |
Total Operating Expenses | 0.733169 | 0.992398 | 0.407485 | 0.475175 | 0.297764 | 0.203899 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.552702 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.130554) | (0.396892) | (0.620458) | (1.166) | (0.51) | (2.49076) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000733) | (0.228) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (4.434) | (1.093) | (3.611) | 1.036 | (2.364805) | (5.64875) | |
Supplemental | |||||||
EBIT | (3.476269) | (1.233485) | (2.99) | - | (1.854805) | (0.243409) | |
EBITDA | (2.7431) | (1.005) | (2.822105) | 2.203 | (1.633777) | (0.0224) | |