

| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18,634.2 | 17,015.6 | 15,825.5 | 15,005 | 14,802.7 |
COGS | 12,210.5 | 11,945.3 | 11,772.6 | 11,130.3 | 10,793.8 |
Gross Profit | 6,423.8 | 5,070.3 | 4,052.9 | 3,874.7 | 4,008.9 |
Operating Expenses & Income | |||||
Operating Income | 2,233.5 | 483.2 | (304.1) | (91.14) | 323.7 |
Total Operating Expenses | 16,400.7 | 16,532.4 | 16,129.6 | 15,096.1 | 14,479 |
R&D Expenses | 32.81 | - | - | - | - |
Selling General & Admin Expenses | 3,015.3 | 2,989.2 | 2,426.8 | 2,380.3 | 2,421.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (79.22) | (90.36) | (481.6) | (1,521.7) | (1,828.3) |
Interest Income | 93.24 | 207.4 | 116.6 | 228.7 | 192.6 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2,477.7 | (1,702.1) | (119.5) | (14,497.2) | (14,441.4) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |