
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.668 | 7.349 | 6.585882 | 6.555315 | 5.784191 | 5.930846 | |
COGS | 3.88 | 3.316 | 3.44992 | 3.044029 | 3.073438 | 2.873639 | |
Gross Profit | 3.788 | 4.033 | 3.135962 | 3.511286 | 2.710753 | 3.057207 | |
Operating Expenses & Income | |||||||
Operating Income | (0.595) | (0.303) | (0.640783) | (0.17198) | (0.637158) | (0.268051) | |
Total Operating Expenses | 4.383 | 4.336 | 3.776745 | 3.683266 | 3.347911 | 4.018822 | |
R&D Expenses | 0.918 | 0.816 | 0.621894 | 0.593152 | 0.75896 | 0.695099 | |
Selling General & Admin Expenses | 1.381 | 1.487 | 1.520727 | 1.400611 | - | 1.437574 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007224) | (0.0195) | (0.0624) | (0.0437) | (0.0599) | (0.0613) | |
Interest Income | 0.529 | - | - | - | - | - | |
Income Tax Expense | (0.52934) | 0.042 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | 0.46334 | (0.366) | (0.691783) | (0.220198) | (0.71908) | (0.332012) | |
Supplemental | |||||||
EBIT | (0.0584) | (0.304417) | (0.629413) | (0.176475) | (0.637158) | - | |
EBITDA | 0.0551 | (0.217511) | (0.544195) | (0.0951) | (0.542596) | - | |