

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,103.5 | 1,830.6 | 9,355 | 11,475.8 | 9,871 | 10,038.5 | |
COGS | 762.1 | 1,166.6 | 6,196.3 | 7,578.3 | 6,578.5 | 6,574.1 | |
Gross Profit | 341.4 | 664 | 3,158.7 | 3,897.6 | 3,292.6 | 3,464.4 | |
Operating Expenses & Income | |||||||
Operating Income | 86.58 | 187.7 | 354.7 | (135) | (922.3) | (803.7) | |
Total Operating Expenses | 1,016.9 | 1,642.9 | 9,000.3 | 11,610.8 | 10,793.3 | 10,842.2 | |
R&D Expenses | 2.075 | 5.946 | 151 | 113.1 | 79.13 | 103.6 | |
Selling General & Admin Expenses | 118.4 | 255.9 | 1,235.1 | 1,481.3 | 1,430.9 | 1,586.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.92) | (79.64) | (1,205.8) | (1,188.4) | (880.6) | (806.6) | |
Interest Income | 58.04 | 114.6 | 381.9 | 1,254.9 | 1,089.2 | 913.7 | |
Income Tax Expense | 241.4 | 400.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 755.1 | 4,177.8 | 3,955.7 | 1,339.8 | 2,088.8 | (611.1) | |
Supplemental | |||||||
EBIT | 89.29 | 190.5 | - | - | - | - | |
EBITDA | 993.3 | 4,722.8 | - | - | - | - | |