

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0594 | 0.025 | 0.0735 | 0.196727 | 0.612284 | 1.067578 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.419143) | (2.773246) | (1.79379) | (2.397141) | (3.191194) | (3.965462) | |
Total Operating Expenses | 2.478502 | 2.798254 | 1.86727 | 2.593868 | 3.803478 | 5.03304 | |
R&D Expenses | 1.183692 | - | - | - | - | - | |
Selling General & Admin Expenses | 1.339589 | 1.748924 | 0.823065 | 1.399393 | 2.420857 | 4.012658 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0874) | (0.0869) | (0.0968) | (0.27968) | (0.989383) | (1.29559) | |
Interest Income | 0.0654 | 0.0182 | 0.0236 | 0.0126 | 0.0327 | - | |
Income Tax Expense | (0.111514) | (0.224325) | (0.126205) | - | - | - | |
Net Income | |||||||
Net Income | (2.329605) | (0.827801) | (1.404491) | (4.724708) | (4.006353) | (2.344372) | |
Supplemental | |||||||
EBIT | (2.463443) | (2.762489) | (1.524311) | (4.645248) | (3.01697) | (1.048782) | |
EBITDA | (1.460372) | (0.0359) | (0.458459) | (3.624918) | (2.478841) | (0.532782) | |